当前位置:财税问题 >
實(shí)務(wù)
问题已解决
老師這題答案是3+150/3350=3.04是怎么得出來的這些數(shù)字,能不能分析一下
FAILED



每年折舊=(12000-2000)/5=2000
每年?duì)I業(yè)現(xiàn)金凈流量=(營業(yè)收入-付現(xiàn)成本)*(1-T)+折舊*T
NCF0=-12000-3000=-15000
NCF1=(8000-3000)*(1-25%)+2000*25%=4250
NCF2=(8000-3000-400)*(1-25%)+2000*25%=3950
NCF3=(8000-3000-400*2)*(1-25%)+2000*25%=3650
NCF4=(8000-3000-400*3)*(1-25%)+2000*25%=3350
NCF5=(8000-3000-400*4)*(1-25%)+2000*25%+3000+2000=8050
靜態(tài)回收期是經(jīng)營期累計(jì)現(xiàn)金流量=期初投資額現(xiàn)值的時(shí)點(diǎn),
4250+3950+3650=11850,還差15000-11850=3150
靜態(tài)回收期=3+3150/3350=3.94
2023 06/28 22:14

wu老師 

2023 06/28 22:17
答案錯(cuò)了吧,您再仔細(xì)看下。
m8040868 

2023 06/28 22:21
經(jīng)營期怎么看呀
m8040868 

2023 06/28 22:24
ncf5為什么還要加3000

wu老師 

2023 06/28 22:27
靜態(tài)回收期,簡單的說就是投出去的錢什么時(shí)候回本。
加上3000的代墊的營運(yùn)資金在期末收回。
